County Profile for Clay - 2012



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2012 0
Total Cost Reports Filed in 2012 1 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 1 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 4,338,957 Total Charges 19,670,602
Fixed Assets 3,243,882 Contract Allowance 6,531,460
Other Assets 29,490 Operating Revenue 13,139,142
Total Assets 7,612,329 Operating Expenses 14,766,454
Current Liabilities 1,335,779 Operating Margin -1,627,312
Long Term Liabilities 2,535,251 Other Income 1,742,854
Total Equity 3,741,299 Other Expense 0
Total Liabilities and Equity 7,612,329 Net Profit or Loss 115,542

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $20,183 Revenue per Bed $505,352 Revenue per Person $13,139,142
Net Margin per Discharge ($2,500) Net Margin per Bed ($62,589) Net Margin per Person ($1,627,312)
Net Profit per Discharge $177 Net Profit per Bed $4,444 Net Profit per Person $115,542
Net Fixed Assets per Discharge $4,983 Net Fixed Assets per Bed $124,765 Net Fixed Assets per Bed $3,243,882
Long Term Debt per Discharge $3,894 Long Term Debt per Bed $97,510 Long Term Debt per Person $2,535,251
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 50.7 %
Length of Stay 7 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 2,168 Net Fixed Assets 2,189 Population Estimate 1,151
Total Revenue 2,085 Long Term Liabilities 1,690 Total Patient Discharges 1,856
Net Margin 2,323 Total Patient Beds 1,711
Net Profit or Loss 1,741

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 2,757,858 1,153,372 2.3911
31 Intensive Care Unit 0 0
32 Coronary Care Unit 0 0
43 Nursery 0 0
44 Skilled Nursing Care 0 0
50 Operating Room 91,159 166,250 0.5483
51 Recovery Room 0 0
52 Labor and Delivery Room 0 0

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 307,466 13 Nursing Administration 168,643
02,03 Captial Related - Movable Equipment 226,130 14 Central Services and Supply 176,632
04 Employee Benefits 1,148,796 15 Pharmacy 454,726
05 Administrative and General 1,697,549 16 Medical Records and Medical Library 270,912
06 Maintenance and Repairs 0 17 Social Services 105,570
07 Operation of Plant 610,146 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 358,292 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 256,685 20,21,22,23 Education Programs 0
Total General Service Cost Centers 5,781,547

County Profile for Clay - 2012